FBMA AVERAGES - BALANCE SHEET & RETURN DATA (Operator)

     


       SUMMARY YEAR:  2001            Average Farm       Top 1/2        Bottom 1/2
---------------------------------------------------------------------------------
Number of Farms                            131              66             65
---------------------------------------------------------------------------------
 8.      Total Current Assets            $140,182        $171,095      $108,792
15.  Total Assets Used In The Farm 
                             Business    $598,525        $382,653      $513,103
18.      Current Liabilities              $42,661         $61,776       $23,253
23.  Total Farm Liabilities              $214,981        $266,748      $162,419
---------------------------------------------------------------------------------

24.  Owner Capital in Farm Business
            (Net Worth)                  $383,544        $415,905      $350,684

25.  Total Liabilities & Equity
                             in Farm     $598,525        $682,653      $513,103

26.       Change in Farm Net Worth         $7,947         $17,102       ($1,347)

Working Capital
 (Current Assets - Current Liabilities)   $97,521        $109,319       $85,539
Liquidity
 (Current Assets / Current Liabilities)      3.29            2.77          4.68
Solvency
 (Total Assets / Total Liabilities)          2.79            1.43          3.16
---------------------------------------------------------------------------------
Debt:Worth Ratio 
 (Total Farm Liabilities / Net Worth)         .57             .64           .47
---------------------------------------------------------------------------------
Net Farm Operating Profit
    (P&L Line 41)                         $21,908         $48,981       ($5,581)
---------------------------------------------------------------------------------
Cash Interest Paid                        $15,418         $19,552       $11,221
---------------------------------------------------------------------------------
Total Operating Costs (P&L Line 40)      $165,107        $205,531      $124,061

Cash Interest Pd / $ Total Operating Costs   9.34%           9.52%         9.05%
---------------------------------------------------------------------------------
Labor / $ Total Operating Costs              5.43%           5.22%          5.8%
---------------------------------------------------------------------------------
Machinery & Equipment Operation /
   $ Total Operating Costs                  11.08%          11.02%        11.18%

Acres                                       801.4           990.1         609.7
---------------------------------------------------------------------------------
Livestock & Livestock Products            $73,524         $78,881       $68,084

Livestock & Livestock Products / Per Acre  $91.74          $79.67       $111.67
---------------------------------------------------------------------------------
Crop-Sales, CCC Loans,
    Price Support, Insurance             $110,381        $160,024       $59,975

Crop-Sales, CCC Loans,
    Price Support, Insurance / Per Acre   $137.74         $161.62        $98.37
---------------------------------------------------------------------------------
Total Direct Production Expenses
         (P&L Line 33)                    $96,638        $126,318       $66,502

Total Direct Production Expenses 
          Per Acre                        $120.59         $127.58       $109.07
---------------------------------------------------------------------------------
Net Farm Profit (P&L Line 45)             $23,467         $50,841       ($4,327)

Net Farm Profit / Per Acre                 $29.28          $51.35        ($7.10)
----------------------------------------------------------------------------------

Farms sorted into top half and bottom half by net farm operating profit.
Due to rounding of figures some variance may occur in totals.


Missouri Farm Business Management Analysis - Summary of Records
College of Agriculture, Food and Natural Resources
University of Missouri - Columbia

[ Farm Business Management - Summary of Records ]